Lease: 2026 + 5years option 

Size: 163sqm 

Rent fee: $23,715.88/month(including gst) 

Rent review: 4% 

Staff: 13 Staff wage: $10,000/week 

Gross Sale: $45,000 ~ $50,000/week 

Trial: $45,000(+,-5%) 

Net profit: +$10,000/week